MODEL B — Modelon AB (publ) Income Statement
0.000.00%
- SEK161.12m
- SEK106.12m
- SEK79.00m
Annual income statement for Modelon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | — | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 102 | 112 | 68.9 | 67.6 | 79 |
Cost of Revenue | |||||
Gross Profit | 99 | 112 | 68.9 | — | — |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 114 | 108 | 108 | 132 | 136 |
Operating Profit | -12.1 | 4.48 | -39.4 | -64.6 | -57.2 |
Total Net Non Operating Interest Income / Expense | |||||
Net Income Before Taxes | -12.2 | 3.49 | -39.2 | -64.6 | -55.4 |
Provision for Income Taxes | |||||
Net Income After Taxes | -9.25 | 3.29 | -28.5 | -64.8 | -55.6 |
Net Income Before Extraordinary Items | |||||
Net Income | -9.25 | 3.29 | -28.5 | -64.8 | -55.6 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -9.25 | 3.29 | -28.5 | -64.8 | -55.6 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -1.18 | 0.42 | -2.51 | -5.71 | -4.9 |
Dividends per Share |